








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Marshall at 4460 Scotts Rd, Marshall, VA, 20115 offers a 7.73% rental yield on a $749,000 purchase with $4,822/mo rent. Total monthly income registers $4,822/mo, and a $3,666/mo payment leaves $345/mo available for distribution. Annual cash flow reaches $4,135/yr on $246,421 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $4,833/yr while 5% annual appreciation supports $206,935 over five years. Portfolio math shows five-year ROI at 112.34% and total cumulative return in cash at $276,820. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,822/mo property income against a $3,666/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,954 (100%) |
| Owner Occupied HU | 2,105 (71.3%) |
| Renter Occupied HU | 597 (20.2%) |
| Vacant Housing Units | 252 ( 8.5%) |
| Median Home Value | $687,652 |
| Average Home Value | $796,613 |
Residential
2,628
Single Family
2,628
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Deliea Roebuck • Pearson Smith Realty LLC
Mls Name: Bright MLS
Mls ID: #VAFQ2019808