446 Royston AveSan AntonioTX78225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 446 Royston Ave, San Antonio, TX, 78225 priced at $145,000 converts $1,431/mo rent into $400/mo cash flow after a $710/mo obligation. Total monthly income equals $1,431/mo, and annual cash flow totals $4,795/yr on $48,068 invested. Return on cash invested prints 29.88% in year one, and rental yield reads 11.84% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 157.6% and total cumulative return in cash sums $75,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,431/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1941
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78225, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,531 (100%) |
| Owner Occupied HU | 2,866 (63.3%) |
| Renter Occupied HU | 1,343 (29.6%) |
| Vacant Housing Units | 322 ( 7.1%) |
| Median Home Value | $115,152 |
| Average Home Value | $182,943 |
Housing Distribution
Address Breakdown
Residential
4,412
Single Family
4,328
Multi-Family
84
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorena Castaneda Gutierrez • JB Goodwin, REALTORS
Mls Name: LERA MLS
Mls ID: #1880726