4459 Wyandot StreetDenverCO80211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4459 Wyandot Street, Denver, CO, 80211 listed at $940,000 pairs $5,771/mo rent with a $4,601/mo payment to leave $250/mo cash flow. Total monthly income runs $5,771/mo, and annual cash flow reaches $2,995/yr on $309,260 cash to close. Return on cash invested measures 21.03% in year one, and rental yield registers 7.37% at a $940,000 basis. Equity gained on principal adds $6,066/yr, and annual property appreciation at 5% supports $259,705 by year five. Five-year ROI tracks 108.39% and total cumulative return in cash totals $335,214. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,771/mo property income relative to a $4,601/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2013
3,025 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80211, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,196 (100%) |
| Owner Occupied HU | 8,738 (37.7%) |
| Renter Occupied HU | 12,264 (52.9%) |
| Vacant Housing Units | 2,194 ( 9.5%) |
| Median Home Value | $834,101 |
| Average Home Value | $923,954 |
Housing Distribution
Address Breakdown
Residential
20,722
Single Family
13,672
Multi-Family
7,050
Businesses
1,314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Stambaugh • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #3280249
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)