4456 Dave Macdonald DrHephzibahGA30815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hephzibah at 4456 Dave Macdonald Dr, Hephzibah, GA, 30815 generates $3,404/mo in rent and, after a $1,908/mo payment, leaves $936/mo in cash flow. Total monthly income is $3,404/mo, and annual cash flow is $11,235/yr on $129,252 invested. Return on cash invested sits at 28.6% in year one, and rental yield is 10.48% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 149.65% and total cumulative return in cash sums $193,429. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,404/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
0.28 Acres lot
$N/A/sqft
$210 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charissa S. Jones • Realty One Group Visionaries
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #535861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.