44550 Willis AveLaytonvilleCA95454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laytonville at 44550 Willis Ave, Laytonville, CA, 95454 uses $130,943 cash to close to unlock $1,989/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $2,609/mo, and a $1,933/mo payment keeps the spread at $166/mo. Purchase price stands at $395,000, and rental yield measures 7.93% with $2,609/mo rent. Return on cash invested shows 21.43% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 110.98% and total cumulative return in cash records $145,326. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,609/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95454, Laytonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,129 (100%) |
| Owner Occupied HU | 682 (60.4%) |
| Renter Occupied HU | 310 (27.5%) |
| Vacant Housing Units | 137 (12.1%) |
| Median Home Value | $501,754 |
| Average Home Value | $484,098 |
Housing Distribution
Address Breakdown
Residential
117
Single Family
117
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ramos&Ramos Real Estate Team • W Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #325039172
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.