Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Delphos at 4455 N Kill Rd, Delphos, OH, 45833 listed at $212,000 pairs $1,991/mo rent with a $1,038/mo payment to leave $596/mo cash flow. Total monthly income runs $1,991/mo, and annual cash flow reaches $7,154/yr on $70,278 cash to close. Return on cash invested measures 30.09% in year one, and rental yield registers 11.27% at a $212,000 basis. Equity gained on principal adds $1,368/yr, and annual property appreciation at 5% supports $58,572 by year five. Five-year ROI tracks 158.01% and total cumulative return in cash totals $111,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,991/mo property income relative to a $1,038/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
0.44 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45833, Delphos, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 3,294 (72.5%) |
| Renter Occupied HU | 958 (21.1%) |
| Vacant Housing Units | 290 ( 6.4%) |
| Median Home Value | $180,249 |
| Average Home Value | $210,647 |
Residential
4,416
Single Family
4,216
Multi-Family
200
Businesses
310
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Lear • Red Oak Realty
Mls Name: WCAR OH
Mls ID: #309030
