Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bertram at 4455 N Fm 1174, Bertram, TX, 78605 listed at $1,000,000 pairs $2,950/mo rent with a $4,895/mo payment. Total monthly income runs $2,950/mo. Return on cash invested measures 4.88% in year one, and rental yield registers 3.54% at a $1,000,000 basis. Equity gained on principal adds $6,453/yr, and annual property appreciation at 5% supports $276,282 by year five. Five-year ROI tracks 23.44% and total cumulative return in cash totals $77,128. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,950/mo property income relative to a $4,895/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
8.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $1,000,000 |
| 2024-10-19 | Listed for sale | $1,160,000 |
| 2024-10-05 | Listing removed | $1,160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9543.99 | -0.17% | $716,785 | N/A |
| 2023-02-13 | $9560.47 | 15.68% | $716,785 | 32.05% |
| 2022-02-13 | $8264.72 | 27.58% | $542,803 | 32.09% |
Listed by: Courtney Shelly • Rustic Oak Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #36733156
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
