4451 Riverwatch DR #203, Bonita Springs, FL, 34134 | 6.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

5 Bed
3 Bath
1672 sft

5370 Holland ST, Naples, FL, 34113

Rental Income+ 1 more

1 Bed
1 Bath
508 sft

5500 Bonita Beach RD #5-807, Bonita Springs, FL, 34134

3 Bed
2 Bath
2284 sft

11879 Arboretum Run DR #201, Fort Myers, FL, 33913

2 Bed
2 Bath
1232 sft

9554 Trevi CT #4727, Naples, FL, 34113

Nearby investment properties with comparable prices

3 Bed
3 Bath
2444 sft

10590 Timber Creek Dr, Fort Myers, FL, 33913

3 Bed
3 Bath
2444 sft

10597 Timber Creek Dr, Fort Myers, FL, 33913

3 Bed
3 Bath
2444 sft

10654 Timber Creek Dr, Fort Myers, FL, 33913

3 Bed
2 Bath
1569 sft

20250 Calice CT #602, Estero, FL, 33928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,400/mo, and a $3,059/mo payment. Purchase price stands at $624,900, and rental yield measures 6.53% with $3,400/mo rent. Return on cash invested shows 15.7% in year one, and 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 80.82% and total cumulative return in cash records $166,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,400/mo property income covering a $3,059/mo payment rather than investor’s personal income.

Condo

Built in 1995

7,326 sqft lot

$N/A/sqft

No HOA