4451 35th St APT 7San DiegoCA92116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 4451 35th St APT 7, San Diego, CA, 92116 offers a 7.71% rental yield on a $499,000 purchase with $3,208/mo rent. Total monthly income registers $3,208/mo, and a $2,442/mo payment leaves $121/mo available for distribution. Annual cash flow reaches $1,457/yr on $165,419 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 107.56% and total cumulative return in cash at $177,930. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,208/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92116, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,213 (100%) |
| Owner Occupied HU | 5,155 (29.9%) |
| Renter Occupied HU | 11,188 (65.0%) |
| Vacant Housing Units | 870 ( 5.1%) |
| Median Home Value | $1,061,068 |
| Average Home Value | $1,160,248 |
Housing Distribution
Address Breakdown
Residential
17,254
Single Family
9,512
Multi-Family
7,742
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail L Siler • LPT Realty,Inc
Mls Name: SDMLS
Mls ID: #250046101