4450 State Highway 51GarrattsvilleNY13342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Garrattsville at 4450 State Highway 51, Garrattsville, NY, 13342 earns $1,045/mo cash flow from $2,681/mo rent with a $1,199/mo payment. Total monthly income totals $2,681/mo, and annual cash flow totals $12,541/yr on $81,218 capital. ROI tracks 35.35% on current figures, and rental yield reads 13.13% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 186.34% and total cumulative return in cash sums $151,344. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,681/mo property income instead of your personal income.
Single Family
Built in 1880
3.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13342, Garrattsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 62 (100%) |
| Owner Occupied HU | 27 (43.5%) |
| Renter Occupied HU | 5 ( 8.1%) |
| Vacant Housing Units | 30 (48.4%) |
| Median Home Value | $237,500 |
| Average Home Value | $279,537 |
Housing Distribution
Address Breakdown
Residential
84
Single Family
84
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Stack • Stack-Page Properties
Mls Name: NY State MLS
Mls ID: #11362775