445 Marlow Cemetery RdGadsdenTN38337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gadsden at 445 Marlow Cemetery Rd, Gadsden, TN, 38337 earns $651/mo cash flow from $3,306/mo rent with a $2,171/mo payment. Total monthly income totals $3,306/mo, and annual cash flow totals $7,809/yr on $147,053 capital. ROI tracks 25.22% on current figures, and rental yield reads 8.94% at a $443,600 purchase. Equity gained on principal adds $2,862/yr, and 5% annual appreciation supports $122,559 over five years. Five-year ROI reaches 131.05% and total cumulative return in cash sums $192,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,306/mo property income instead of your personal income.
Single Family
Built in 2025
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38337, Gadsden, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 421 (72.1%) |
| Renter Occupied HU | 113 (19.3%) |
| Vacant Housing Units | 50 ( 8.6%) |
| Median Home Value | $191,912 |
| Average Home Value | $228,189 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices