4449 Circlewood Dr, Rapid City, SD, 57703 | $223/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

2780 143rd Ave #79, Rapid City, SD, 57701

1 Bed
1 Bath
656 sft

909 Willsie Ave, Rapid City, SD, 57701

3 Bed
2 Bath
2112 sft

Murphy Rd, Hermosa, SD, 57744

3 Bed
2 Bath
1216 sft

1702 E Highway 44, Rapid City, SD, 57703

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

5-125 W Gate Dr, Box Elder, SD, 57719

3 Bed
2 Bath
1350 sft

4309 Circlewood Dr #50, Rapid City, SD, 57703

3 Bed
2 Bath
1280 sft

201 N 2nd St, Piedmont, SD, 57769

2 Bed
1 Bath
1176 sft

219 Saint Patrick St, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 4449 Circlewood Dr, Rapid City, SD, 57703 uses $61,328 cash to close to unlock $2,680/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $1,392/mo, and a $905/mo payment keeps the spread at $223/mo. Purchase price stands at $185,000, and rental yield measures 9.03% with $1,392/mo rent. Return on cash invested shows 24.28% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 126.49% and total cumulative return in cash records $77,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,392/mo property income covering a $905/mo payment rather than investor’s personal income.

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA