4449-22 Circlewood DrRapid CitySD57703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rapid City at 4449-22 Circlewood Dr, Rapid City, SD, 57703 generates $1,310/mo in rent and, after a $832/mo payment, leaves $236/mo in cash flow. Total monthly income is $1,310/mo, and annual cash flow is $2,831/yr on $56,322 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 9.25% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 129.95% and total cumulative return in cash sums $73,190. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,310/mo property income rather than buyer’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garret Pollman • Factory Homes Clearance Center
Mls Name: My State MLS
Mls ID: #11624449