4448 Airlie Way, Annandale, VA, 22003 | 6.84% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4448 Airlie Way, Annandale, VA, 22003 | 6.84% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1741 sft

8454 Blue Oak Ct, Springfield, VA, 22153

3 Bed
3 Bath
2277 sft

9725 Cheshire Ridge Cir, Manassas, VA, 20110

3 Bed
4 Bath
2452 sft

16879 Sea Lawn Pl, Woodbridge, VA, 22191

5 Bed
3 Bath
1776 sft

15043 Alabama Ave, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

4 Bed
2 Bath
1685 sft

5509 Glenallen St, Springfield, VA, 22151

5 Bed
3 Bath
2034 sft

9732 Copeland Dr, Manassas, VA, 20109

3 Bed
4 Bath
1440 sft

4516 Airlie Way, Annandale, VA, 22003

3 Bed
4 Bath
1723 sft

8914 Gutman Ct, Springfield, VA, 22153

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 4448 Airlie Way, Annandale, VA, 22003 listed at $620,000 pairs $3,532/mo rent with a $3,035/mo payment. Total monthly income runs $3,532/mo. Return on cash invested measures 19.03% in year one, and rental yield registers 6.84% at a $620,000 basis. Equity gained on principal adds $4,001/yr, and annual property appreciation at 5% supports $171,295 by year five. Five-year ROI tracks 97.85% and total cumulative return in cash totals $199,587. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,532/mo property income relative to a $3,035/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1974

2,325 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful Brick End-Unit Townhome in Pinecrest Heights. Welcome to 4448 Airlie Way! This bright and spacious 3-level brick end-unit townhome has 3 bedrooms, 3.5 baths, and sits in the always-popular Pinecrest Heights community. Youll love the peaceful, green views right from the main living areas, it's a perfect little escape. Inside, youll find fresh paint and warm, welcoming updates. The main level has a cheerful kitchen with stainless steel appliances, granite countertops, and maple cabinets with a warm glazegreat space for cooking, hosting, or just enjoying your morning coffee. Head upstairs to three comfortable bedrooms, including a roomy primary suite. The lower level is incredibly flexible, offering a bonus room and full bath thats perfect for a home office, guest space, or cozy den. The wood-burning, stack-stone fireplace makes it extra inviting, and you can walk right out to a large deckideal for grilling, gathering, or relaxing outdoors. Theres also a dedicated storage room with plenty of space, plus a washer, dryer, and an extra freezer. Youll get great community perks like a pool and lots of visitor parking. Outdoors youre just minutes from Mason District Park, a dog park, and Pinecrest Golf Course. Since you're inside the Beltway, commuting options abound, with the added convenience of a range of shops, restaurants, and cafs to fit every craving and errand. Recent updates include new carpet (2025), a water heater (2024), and HVAC (2015) for added peace of mind. This home is a perfect mix of comfort, updates, and locationcome see it for yourself!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871