Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 4447 Cedar Creek Rd, Temple, TX, 76504 generates $3,995/mo in rent, after a $3,842/mo payment. Total monthly income is $3,995/mo. Return on cash invested sits at 12.69% in year one, and rental yield is 6.11% on a $785,000 entry. Equity gained on principal adds $5,065/yr, while 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 65.29% and total cumulative return in cash sums $168,614. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,995/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $785,000 |
| 2025-04-16 | Listing removed | $785,000 |
| 2024-09-11 | Listed for sale | $785,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $450.76 | 17.86% | $208,304 | 25.00% |
| 2023-04-16 | $382.46 | 96.14% | $166,643 | 1181.87% |
| 2022-04-16 | $194.99 | N/A | $13,000 | N/A |
Listed by: Terri Covington • Covington Real Estate
Mls Name: NTREIS
Mls ID: #20906185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
