4442 W Hill Shadow Way,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 4442 W Hill Shadow Way, Herriman, UT, 84096 listed at $457,999 pairs $2,858/mo rent with a $2,242/mo payment to leave $173/mo cash flow. Total monthly income runs $2,858/mo, and annual cash flow reaches $2,079/yr on $151,827 cash to close. Return on cash invested measures 21.28% in year one, and rental yield registers 7.49% at a $457,999 basis. Equity gained on principal adds $2,955/yr, and annual property appreciation at 5% supports $126,537 by year five. Five-year ROI tracks 109.78% and total cumulative return in cash totals $166,677. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,858/mo property income relative to a $2,242/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).