4441 Old College Rd APT 6205BryanTX77801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryan at 4441 Old College Rd APT 6205, Bryan, TX, 77801 listed at $143,500 pairs $1,084/mo rent with a $702/mo payment. Total monthly income runs $1,084/mo. Return on cash invested measures 17.13% in year one, and rental yield registers 9.06% at a $143,500 basis. Equity gained on principal adds $926/yr, and annual property appreciation at 5% supports $39,646 by year five. Five-year ROI tracks 90.75% and total cumulative return in cash totals $43,169. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,084/mo property income relative to a $702/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
1,555 sqft lot
$N/A/sqft
$174 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77801, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,202 (100%) |
| Owner Occupied HU | 1,138 (13.9%) |
| Renter Occupied HU | 5,689 (69.4%) |
| Vacant Housing Units | 1,375 (16.8%) |
| Median Home Value | $186,990 |
| Average Home Value | $328,864 |
Housing Distribution
Address Breakdown
Residential
6,166
Single Family
4,308
Multi-Family
1,858
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lamanda Jatzlau • BHHS Caliber Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25005594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.