Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marlin at 444 Lost Forest Ln, Marlin, TX, 76661 priced at $389,900 converts $1,762/mo rent into after a $1,908/mo obligation. Total monthly income equals $1,762/mo. Return on cash invested prints 10.45% in year one, and rental yield reads 5.42% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 53.34% and total cumulative return in cash sums $68,941. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,762/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Single Family
Built in 1988
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76661, Marlin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,259 (100%) |
| Owner Occupied HU | 1,536 (47.1%) |
| Renter Occupied HU | 1,020 (31.3%) |
| Vacant Housing Units | 703 (21.6%) |
| Median Home Value | $95,692 |
| Average Home Value | $130,791 |
Residential
2,712
Single Family
2,571
Multi-Family
141
Businesses
367
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $389,900 |
| 2022-01-06 | Sold | N/A |
| 2021-11-21 | Pending sale | $274,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $6577.04 | -2.77% | $274,000 | -2.08% |
| 2023-05-19 | $6764.56 | -5.55% | $279,810 | 1.23% |
| 2022-05-19 | $7161.91 | 95.70% | $276,420 | 85.04% |
Listed by: Brooke Boiles • House of Homes
Mls Name: NTREIS
Mls ID: #20939131
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
