








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jarrell at 444 Druse Ln, Jarrell, TX, 76537 priced at $290,000 pairs $2,107/mo rent with $45/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,107/mo, and annual cash flow comes to $542/yr on $96,135 invested. Return on cash invested is 20.47% in year one, and rental yield stands at 8.72% on a $290,000 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,122 by year five. Five-year ROI measures 107.12% and total cumulative return in cash reaches $102,976. For financing, Ziffy Mortgage’s DSCR program evaluates $2,107/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
5,462 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jacqueline Bradley • Real Broker
Mls Name: Central Texas MLS
Mls ID: #590937