444 Day Lilly Drive, Wilmington, NC, 28405 | $323/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1355 sft

8688 Orchard Loop Road, Leland, NC, 28451

3 Bed
3 Bath
1997 sft

42 St Lawrence Drive, Rocky Point, NC, 28457

Investment Property+ 1 more

3 Bed
2 Bath
1456 sft

816 Red Lighthouse Ln, Wilmington, NC, 28412

3 Bed
2 Bath
1157 sft

7321 Haskell Court, Wilmington, NC, 28411

Nearby investment properties with comparable prices

Shepherd Plan, True Homes Build OYL - Coastal

4 Bed
3 Bath
2078 sft

Shepherd Plan, True Homes Build OYL - Coastal, Wilmington, NC, 28403

Durell Plan, True Homes Build OYL - Wilmington

3 Bed
2 Bath
1572 sft

Durell Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

Bayside Plan, True Homes Build OYL - Wilmington

3 Bed
2 Bath
1680 sft

Bayside Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403

4 Bed
3 Bath
1983 sft

The Largo Plan, River Tide Farms, Bolivia, NC, 28422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 444 Day Lilly Drive, Wilmington, NC, 28405 generates $2,791/mo in rent and, after a $1,982/mo payment, leaves $323/mo in cash flow. Total monthly income is $2,791/mo, and annual cash flow is $3,876/yr on $134,258 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 8.27% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 118.19% and total cumulative return in cash sums $158,678. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,791/mo property income rather than buyer’s personal income.

Single Family

Built in 1987

0.35 Acres lot

$N/A/sqft

No HOA