444 Capstan AvenueBeachwoodNJ08722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beachwood at 444 Capstan Avenue, Beachwood, NJ, 08722 uses $106,909 cash to close to unlock $10,425/yr annual cash flow and $869/mo monthly cash flow. Total monthly income runs $3,167/mo, and a $1,578/mo payment keeps the spread at $869/mo. Purchase price stands at $322,500, and rental yield measures 11.78% with $3,167/mo rent. Return on cash invested shows 29.66% in year one, and 5% annual appreciation builds toward $89,101 over five years. Five-year ROI reaches 156.37% and total cumulative return in cash records $167,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,167/mo property income covering a $1,578/mo payment rather than investor’s personal income.
Single Family
Built in 1936
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08722, Beachwood, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,961 (100%) |
| Owner Occupied HU | 3,406 (86.0%) |
| Renter Occupied HU | 437 (11.0%) |
| Vacant Housing Units | 118 ( 3.0%) |
| Median Home Value | $353,598 |
| Average Home Value | $387,689 |
Housing Distribution
Address Breakdown
Residential
3,877
Single Family
3,877
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Desiree Licata • DeFelice Realty Group, LLC
Mls Name: MOMLS
Mls Provider:
Mls ID: #22508376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.