Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 444 Breezy Ln, Kingsland, TX, 78639 with 5% annual appreciation on a $120,000 basis while $930/mo rent supports operations. Total monthly income totals $930/mo and a $587/mo payment preserves $77/mo for cash returns. Annual cash flow comes to $924/yr on $39,780 deployed, and return on cash invested reaches 22.23% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,154 alongside rental yield of 9.3%. Five-year ROI measures 116.49% and total cumulative return in cash totals $46,339.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $930/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $120,000 |
| 2009-05-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-25 | $608.96 | -23.45% | $58,870 | -22.09% |
| 2023-05-25 | $795.50 | -7.52% | $75,560 | 8.77% |
| 2022-05-25 | $860.19 | 14.14% | $69,470 | 18.47% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
