Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4438 Harlanwood Dr APT 214, Fort Worth, TX, 76109 offers a 9.47% rental yield on a $199,000 purchase with $1,570/mo rent. 61% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 68.61% and total cumulative return in cash at $45,258. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,570/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
1,481 sqft lot
$N/A/sqft
$556 monthly HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $199,000 |
| 2024-11-27 | Listing removed | $204,900 |
| 2024-10-16 | Listed for sale | $204,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $1927.66 | -8.10% | $68,042 | -7.93% |
| 2015-02-13 | $2097.59 | N/A | $73,900 | N/A |
| 2014-02-13 | $2097.59 | N/A | $73,900 | N/A |
Listed by: Chris Miller • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20835122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
