4435 Benjamin CtEmmausPA18049



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 4435 Benjamin Ct, Emmaus, PA, 18049 in Emmaus. At $415,000 it earns $3,024/mo in rent and distributes $305/mo to the owner after the $1,866/mo payment, a consistent 8.74% yield. DSCR 1.62 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $114,657 in value; $3,822/yr in principal paydown compounds ownership stake. Total projected return: $177,627.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $305 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,024 |
| Total Monthly Debt Service | $2,554 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2021
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18049, Emmaus, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,111 (100%) |
| Owner Occupied HU | 5,564 (68.6%) |
| Renter Occupied HU | 2,252 (27.8%) |
| Vacant Housing Units | 295 ( 3.6%) |
| Median Home Value | $371,706 |
| Average Home Value | $410,361 |
Housing Distribution
Address Breakdown
Residential
8,203
Single Family
7,475
Multi-Family
728
Businesses
603



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Townhouse
Built in 2021
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18049, Emmaus, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,111 (100%) |
| Owner Occupied HU | 5,564 (68.6%) |
| Renter Occupied HU | 2,252 (27.8%) |
| Vacant Housing Units | 295 ( 3.6%) |
| Median Home Value | $371,706 |
| Average Home Value | $410,361 |
Housing Distribution
Address Breakdown
Residential
8,203
Single Family
7,475
Multi-Family
728
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Shabana Pathan • Keller Williams Northampton
Mls Name: GLVR
Mls ID: #763342








