4435 August DrPort RepublicMD20676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Republic at 4435 August Dr, Port Republic, MD, 20676 offers a 8.67% rental yield on a $625,000 purchase with $4,518/mo rent. Total monthly income registers $4,518/mo, and a $3,059/mo payment leaves $631/mo available for distribution. Annual cash flow reaches $7,570/yr on $205,625 to close, and return on cash invested stands at 23.74% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 123.4% and total cumulative return in cash at $253,741. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,518/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20676, Port Republic, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,472 (100%) |
| Owner Occupied HU | 1,133 (77.0%) |
| Renter Occupied HU | 138 ( 9.4%) |
| Vacant Housing Units | 201 (13.7%) |
| Median Home Value | $497,804 |
| Average Home Value | $532,824 |
Housing Distribution
Address Breakdown
Residential
1,409
Single Family
1,409
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicki Palermo • RE/MAX One
Mls Name: Bright MLS
Mls ID: #MDCA2024352