4433 Espirit DrFort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 4433 Espirit Dr, Fort Collins, CO, 80524 earns $524/mo cash flow from $1,981/mo rent with a $1,224/mo payment. Total monthly income totals $1,981/mo, and annual cash flow totals $6,284/yr on $82,875 capital. ROI tracks 27.49% on current figures, and rental yield reads 9.51% at a $249,999 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 143.03% and total cumulative return in cash sums $118,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,981/mo property income instead of your personal income.
Single Family
Built in 2006
1 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Grace • RE/MAX Advanced Inc.
Mls Name: IRES
Mls ID: #1048695