4432/4434 4436/4 Reveille Rd, College Station, TX, 77845 | 3.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1782 sft

137 Windmill Rd, Snook, TX, 77878

4 Bed
3 Bath
3170 sft

9820 Lake Forest Cir, Brenham, TX, 77833

4 Bed
7 Bath
8583 sft

900 Fm 1948 W, Brenham, TX, 77833

3 Bed
2 Bath
2264 sft

969 County Road 265, Somerville, TX, 77879

Nearby investment properties with comparable prices

3 Bed
- Bath
43680 sft

8370 County Road 150, Somerville, TX, 77879

5 Bed
4 Bath
3411 sft

13291 Hopes Creek Rd, College Station, TX, 77845

4 Bed
3 Bath
3793 sft

8660 Cedar Hill Rd, Brenham, TX, 77833

4 Bed
5 Bath
3840 sft

16227 County Road 436, Somerville, TX, 77879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in College Station at 4432/4434 4436/4 Reveille Rd, College Station, TX, 77845 offers a 3.38% rental yield on a $895,000 purchase with $2,520/mo rent. 39% in year one. Equity gained on principal adds $5,775/yr while 5% annual appreciation supports $247,272 over five years. Portfolio math shows five-year ROI at 20.82% and total cumulative return in cash at $61,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,520/mo property income against a $4,381/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 2012

1.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Rare multifamily investment opportunity in College Station! This offering includes two duplexesfour units totalsituated on a shared lot and being sold together. These properties are being sold as a whole and cannot be divided. Fully occupied through July 2026. Each thoughtfully designed unit offers 3 spacious bedrooms and 3 full bathrooms, complete with generous closet space. The stylish kitchens are outfitted with granite countertops, an eat-in breakfast bar, and oversized pantriesperfect for everyday living and entertaining. All essential appliances convey with the property, including in-unit washers and dryers for added value and tenant appeal. The property boasts fenced backyard with a tree-lined view, and each unit has its own dedicated off-street parking for four vehicles. Currently, two of the four units are occupied with longer-term tenants. Two with new tenants. One unit also features a newly installed fence. Conveniently located under 10 minutes from Texas A&M.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77845, College Station, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,030 (100%)
Owner Occupied HU	17,803 (55.6%)
Renter Occupied HU	11,643 (36.4%)
Vacant Housing Units	2,584 ( 8.1%)
Median Home Value	$384,705
Average Home Value	$443,358