4431 Noah Grove LnFulshearTX77441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fulshear at 4431 Noah Grove Ln, Fulshear, TX, 77441 offers a 9.6% rental yield on a $464,802 purchase with $3,720/mo rent. Total monthly income registers $3,720/mo, and a $2,275/mo payment leaves $415/mo available for distribution. Annual cash flow reaches $4,976/yr on $154,082 to close, and return on cash invested stands at 23.14% in year one. Equity gained on principal adds $2,999/yr while 5% annual appreciation supports $128,416 over five years. Portfolio math shows five-year ROI at 121.37% and total cumulative return in cash at $187,005. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,720/mo property income against a $2,275/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Housing Distribution
Address Breakdown
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices