4430 W 35th Avenue #3, Denver, CO, 80212 | $511/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1188 sft

9088 Fontaine Street, Federal Heights, CO, 80260

2 Bed
2 Bath
904 sft

4400 S Quebec Street #D102, Denver, CO, 80237

4 Bed
2 Bath
1976 sft

410 Cheyenne Street, Golden, CO, 80403

2 Bed
2 Bath
1032 sft

14208 E 1st Drive #A2, Aurora, CO, 80011

Nearby investment properties with comparable prices

3 Bed
1 Bath
792 sft

6661 Clermont Street, Commerce City, CO, 80022

2 Bed
1 Bath
781 sft

530 S Quitman Street, Denver, CO, 80219

2 Bed
2 Bath
1214 sft

15475 Andrews Drive #412, Denver, CO, 80239

3 Bed
2 Bath
1160 sft

62 Newark Street Unit D, Aurora, CO, 80012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 4430 W 35th Avenue #3, Denver, CO, 80212 earns $511/mo cash flow from $2,434/mo rent with a $1,615/mo payment. Total monthly income totals $2,434/mo, and annual cash flow totals $6,132/yr on $109,395 capital. ROI tracks 25.51% on current figures, and rental yield reads 8.85% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 132.41% and total cumulative return in cash sums $144,851. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,434/mo property income instead of your personal income.

Condo

Built in 1952

746 sqft lot

$N/A/sqft

No HOA