4430 Tilly Mill Rd UNIT 104DunwoodyGA30360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunwoody at 4430 Tilly Mill Rd UNIT 104, Dunwoody, GA, 30360 offers a 8.24% rental yield on a $259,800 purchase with $1,784/mo rent. Total monthly income registers $1,784/mo, and a $1,272/mo payment leaves $202/mo available for distribution. Annual cash flow reaches $2,429/yr on $86,124 to close, and return on cash invested stands at 22.73% in year one. Equity gained on principal adds $1,676/yr while 5% annual appreciation supports $71,778 over five years. Portfolio math shows five-year ROI at 117.85% and total cumulative return in cash at $101,499. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,784/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30360, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,163 (100%) |
| Owner Occupied HU | 3,032 (42.3%) |
| Renter Occupied HU | 3,757 (52.5%) |
| Vacant Housing Units | 374 ( 5.2%) |
| Median Home Value | $433,333 |
| Average Home Value | $467,183 |
Housing Distribution
Address Breakdown
Residential
6,828
Single Family
4,449
Multi-Family
2,379
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices