4425 Moss Garden PathRaleighNC27616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 4425 Moss Garden Path, Raleigh, NC, 27616 generates $2,130/mo in rent and, after a $1,279/mo payment, leaves $413/mo in cash flow. Total monthly income is $2,130/mo, and annual cash flow is $4,952/yr on $86,604 invested. Return on cash invested sits at 25.63% in year one, and rental yield is 9.78% on a $261,250 entry. Equity gained on principal adds $1,686/yr, while 5% annual appreciation builds toward $72,179 over five years. Five-year ROI reaches 134.03% and total cumulative return in cash sums $116,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,130/mo property income rather than buyer’s personal income.
Townhouse
Built in 2005
1,742 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27616, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,617 (100%) |
| Owner Occupied HU | 14,069 (54.9%) |
| Renter Occupied HU | 10,238 (40.0%) |
| Vacant Housing Units | 1,310 ( 5.1%) |
| Median Home Value | $379,663 |
| Average Home Value | $432,165 |
Housing Distribution
Address Breakdown
Residential
24,762
Single Family
18,978
Multi-Family
5,784
Businesses
1,240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karl Zellman • Coldwell Banker Advantage
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10109934
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.