4425 Berry Dr #37-2-3WilsonWY83014
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 4425 Berry Dr #37-2-3, Wilson, WY, 83014 in Wilson fits: $1,695,000, 3.11% gross yield, and a projected 5% annual appreciation rate adding $468,297 in value within five years. Rental yield 3.11%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.58) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $15,611/yr in principal paydown and $468,297 in appreciation project a total return of $301,318.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 6.2% |
| Monthly Cash Flow | $(5,248) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,390 |
| Total Monthly Debt Service | $8,964 |
| DSCR Ratio | 0.49x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1979
4,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83014, Wilson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 1,179 (37.8%) |
| Renter Occupied HU | 490 (15.7%) |
| Vacant Housing Units | 1,453 (46.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,676,796 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
371
Multi-Family
40
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1979
4,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83014, Wilson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 1,179 (37.8%) |
| Renter Occupied HU | 490 (15.7%) |
| Vacant Housing Units | 1,453 (46.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,676,796 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
371
Multi-Family
40
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices