4422 Circlewood Dr, Rapid City, SD, 57703 | $263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1456 sft

4376 Fleetwood Dr, Black Hawk, SD, 57718

Investment Property+ 1 more

1 Bed
1 Bath
768 sft

804 Silver St, Rapid City, SD, 57701

3 Bed
3 Bath
2848 sft

8705 Lark Ln, Black Hawk, SD, 57718

3 Bed
2 Bath
1248 sft

1702 Highway 44, Rapid City, SD, 57703

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

234 E Philadelphia St, Rapid City, SD, 57701

3 Bed
2 Bath
1250 sft

LOT 4422 54 Circlewood Dr, Rapid City, SD, 57703

4423 Circlewood Dr #26 Plan, Prairie Acres East

3 Bed
2 Bath
1300 sft

4423 Circlewood Dr #26 Plan, Prairie Acres East, Rapid City, SD, 57703

3 Bed
2 Bath
1200 sft

4422.54 Circlewood Dr, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 4422 Circlewood Dr, Rapid City, SD, 57703 uses $54,698 cash to close to unlock $3,154/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,306/mo, and a $808/mo payment keeps the spread at $263/mo. Purchase price stands at $165,000, and rental yield measures 9.5% with $1,306/mo rent. Return on cash invested shows 25.68% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 133.96% and total cumulative return in cash records $73,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,306/mo property income covering a $808/mo payment rather than investor’s personal income.

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA