4422 3rd AveLos AngelesCA90043
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 4422 3rd Ave, Los Angeles, CA, 90043 in Los Angeles the bet is firmly on appreciation. Rental yield 5.5%. The 5.5% gross yield on a $719,900 price is below income-first thresholds, but 5%/yr value growth projects $198,895 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (1.02) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $184,088.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 4.1% |
| Monthly Cash Flow | $(1,398) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,298 |
| Total Monthly Debt Service | $4,409 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1924
6,507 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90043, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,748 (100%) |
| Owner Occupied HU | 8,448 (47.6%) |
| Renter Occupied HU | 8,382 (47.2%) |
| Vacant Housing Units | 918 ( 5.2%) |
| Median Home Value | $907,562 |
| Average Home Value | $1,040,240 |
Housing Distribution
Address Breakdown
Residential
17,504
Single Family
13,364
Multi-Family
4,140
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1924
6,507 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90043, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,748 (100%) |
| Owner Occupied HU | 8,448 (47.6%) |
| Renter Occupied HU | 8,382 (47.2%) |
| Vacant Housing Units | 918 ( 5.2%) |
| Median Home Value | $907,562 |
| Average Home Value | $1,040,240 |
Housing Distribution
Address Breakdown
Residential
17,504
Single Family
13,364
Multi-Family
4,140
Businesses
1,041
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Dalgic • Coldwell Banker Realty
Mls Name: CLAW
Mls Provider:
Mls ID: #25524751
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-04-14 10:22:31 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.