4421 W Leila AveTampaFL33616
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.23% yield at 4421 W Leila Ave, Tampa, FL, 33616 in Tampa is solid, but the $1,344/mo payment compresses net cash flow to $67/mo at $299,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $82,608 by year five, and $2,754/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.53) without U.S. income documentation. Total projected return: $118,332.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 3.0% |
| Monthly Cash Flow | $67 | $350 |
City averages based on Tampa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,051 |
| Total Monthly Debt Service | $1,865 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33616, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,168 (100%) |
| Owner Occupied HU | 3,371 (36.8%) |
| Renter Occupied HU | 5,035 (54.9%) |
| Vacant Housing Units | 762 ( 8.3%) |
| Median Home Value | $435,627 |
| Average Home Value | $495,780 |
Housing Distribution
Address Breakdown
Residential
7,861
Single Family
4,800
Multi-Family
3,061
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33616, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,168 (100%) |
| Owner Occupied HU | 3,371 (36.8%) |
| Renter Occupied HU | 5,035 (54.9%) |
| Vacant Housing Units | 762 ( 8.3%) |
| Median Home Value | $435,627 |
| Average Home Value | $495,780 |
Housing Distribution
Address Breakdown
Residential
7,861
Single Family
4,800
Multi-Family
3,061
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenneth Bracher • Starlink Realty, Inc
Mls Name: Florida Gulf Coast MLS
Mls Provider:
Mls ID: #2025009902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.