Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 4420 NW 79th Ave APT 2E, Doral, FL, 33166 earns $408/mo cash flow from $2,876/mo rent with a $1,463/mo payment. Total monthly income totals $2,876/mo, and annual cash flow totals $4,900/yr on $99,119 capital. ROI tracks 24.85% on current figures, and rental yield reads 11.54% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 132.09% and total cumulative return in cash sums $130,930. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,876/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$456 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $299,000 |
| 2020-08-21 | Listing removed | $1,600 |
| 2020-05-01 | Price change | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $2996.14 | 16.39% | $155,743 | 10.00% |
| 2022-12-25 | $2574.20 | 5.56% | $141,585 | 10.00% |
| 2021-12-25 | $2438.58 | 7.14% | $128,714 | 10.00% |
Listed by: Andrea Villarreal Escobar PA • Realty One Group Estates
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11708964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
