4420 N Bonita Vista StClark CountyNV89129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clark County at 4420 N Bonita Vista St, Clark County, NV, 89129 priced at $1,440,000 pairs $3,430/mo rent with after a $7,048/mo payment. Total monthly income equals $3,430/mo. Return on cash invested is 7.79% in year one, and rental yield stands at 2.86% on a $1,440,000 basis. Equity gained on principal adds $9,292/yr, and 5% annual appreciation accumulates to $397,845 by year five. Five-year ROI measures 37.21% and total cumulative return in cash reaches $173,618. For financing, Ziffy Mortgage’s DSCR program evaluates $3,430/mo property income against a $7,048/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89129, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,474 (100%) |
| Owner Occupied HU | 13,904 (64.7%) |
| Renter Occupied HU | 6,850 (31.9%) |
| Vacant Housing Units | 720 ( 3.4%) |
| Median Home Value | $472,146 |
| Average Home Value | $538,871 |
Housing Distribution
Address Breakdown
Residential
21,206
Single Family
17,597
Multi-Family
3,609
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Froumy • Custom Realty LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2714444
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)