4420 County Road 4520 #452WarrenTX77664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warren at 4420 County Road 4520 #452, Warren, TX, 77664 generates $3,257/mo in rent, after a $2,687/mo payment. Total monthly income is $3,257/mo. Return on cash invested sits at 15.76% in year one, and rental yield is 7.12% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 81.81% and total cumulative return in cash sums $147,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,257/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77664, Warren, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,426 (100%) |
| Owner Occupied HU | 1,067 (74.8%) |
| Renter Occupied HU | 144 (10.1%) |
| Vacant Housing Units | 215 (15.1%) |
| Median Home Value | $179,405 |
| Average Home Value | $177,655 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,414
Multi-Family
2
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Lepard • Martindale Real Estate Investments
Mls Name: LAR
Mls Provider:
Mls ID: #5103174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.