442 Yellowstone DriveVacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 442 Yellowstone Drive, Vacaville, CA, 95687 with 5% annual appreciation on a $495,000 basis while $3,580/mo rent supports operations. Total monthly income totals $3,580/mo and a $2,423/mo payment preserves $518/mo for cash returns. Annual cash flow comes to $6,211/yr on $164,093 deployed, and return on cash invested reaches 23.69% in year one. Equity gained on principal adds $3,194/yr, and five-year appreciation sums $136,759 alongside rental yield of 8.68%. Five-year ROI measures 123.13% and total cumulative return in cash totals $202,054.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,580/mo property income versus a $2,423/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Stucker • Coldwell Banker Kappel Gateway
Mls Name: BAREIS
Mls ID: #325082610