442 Whetstone Glen StGaithersburgMD20877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gaithersburg at 442 Whetstone Glen St, Gaithersburg, MD, 20877 offers $3,490/mo rent that, after a $2,985/mo payment. Total monthly income is $3,490/mo. Return on cash invested measures 18.25% in year one, and rental yield stands at 6.87% at a $609,900 entry. Equity gained on principal adds $3,936/yr while 5% annual appreciation compounds into $168,504 by year five. Five-year ROI records 93.93% and total cumulative return in cash reaches $188,484. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,490/mo property income versus a $2,985/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2010
1,449 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20877, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 5,608 (40.7%) |
| Renter Occupied HU | 7,448 (54.1%) |
| Vacant Housing Units | 717 ( 5.2%) |
| Median Home Value | $533,944 |
| Average Home Value | $545,024 |
Housing Distribution
Address Breakdown
Residential
13,663
Single Family
6,259
Multi-Family
7,404
Businesses
1,496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandy Rehm • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDMC2199700