442 Old Leclerc RdCusickWA99119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cusick at 442 Old Leclerc Rd, Cusick, WA, 99119 priced at $265,000 pairs $2,060/mo rent with $467/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,060/mo, and annual cash flow comes to $5,605/yr on $87,848 invested. Return on cash invested is 26.29% in year one, and rental yield stands at 9.33% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 136.88% and total cumulative return in cash reaches $120,243. For financing, Ziffy Mortgage’s DSCR program evaluates $2,060/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1990
4.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99119, Cusick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,160 (100%) |
| Owner Occupied HU | 510 (44.0%) |
| Renter Occupied HU | 77 ( 6.6%) |
| Vacant Housing Units | 573 (49.4%) |
| Median Home Value | $432,941 |
| Average Home Value | $485,431 |
Housing Distribution
Address Breakdown
Residential
514
Single Family
514
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Madsen • eXp Realty, LLC Branch
Mls Name: SMLS
Mls ID: #202527828