442 Half Moon Rd LOT 1Oliver SpringsTN37840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oliver Springs at 442 Half Moon Rd LOT 1, Oliver Springs, TN, 37840 listed at $256,000 pairs $1,860/mo rent with a $1,253/mo payment to leave $328/mo cash flow. Total monthly income runs $1,860/mo, and annual cash flow reaches $3,930/yr on $84,864 cash to close. Return on cash invested measures 24.54% in year one, and rental yield registers 8.72% at a $256,000 basis. Equity gained on principal adds $1,652/yr, and annual property appreciation at 5% supports $70,728 by year five. Five-year ROI tracks 127.42% and total cumulative return in cash totals $108,130. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,860/mo property income relative to a $1,253/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2002
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37840, Oliver Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,631 (100%) |
| Owner Occupied HU | 3,358 (72.5%) |
| Renter Occupied HU | 867 (18.7%) |
| Vacant Housing Units | 406 ( 8.8%) |
| Median Home Value | $230,370 |
| Average Home Value | $294,031 |
Housing Distribution
Address Breakdown
Residential
4,142
Single Family
4,142
Multi-Family
0
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Mullins • Realty Executives Associates on the Square
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2929975