4418 W Bayou Maison CirDickinsonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dickinson at 4418 W Bayou Maison Cir, Dickinson, TX, 77539 priced at $252,900 pairs $2,531/mo rent with $630/mo cash flow after a $1,238/mo payment. Total monthly income equals $2,531/mo, and annual cash flow comes to $7,556/yr on $83,836 invested. Return on cash invested is 28.92% in year one, and rental yield stands at 12.01% on a $252,900 basis. Equity gained on principal adds $1,632/yr, and 5% annual appreciation accumulates to $69,872 by year five. Five-year ROI measures 152.92% and total cumulative return in cash reaches $128,204. For financing, Ziffy Mortgage’s DSCR program evaluates $2,531/mo property income against a $1,238/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
4,861 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Gonzalez • Adams Homes Realty INC
Mls Name: HAR
Mls Provider:
Mls ID: #24391025
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.