4417 State StAbileneTX79603








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Abilene at 4417 State St, Abilene, TX, 79603 uses $48,068 cash to close to unlock $871/yr annual cash flow and $73/mo monthly cash flow. Total monthly income runs $1,104/mo, and a $710/mo payment keeps the spread at $73/mo. Purchase price stands at $145,000, and rental yield measures 9.14% with $1,104/mo rent. Return on cash invested shows 21.72% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash records $54,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,104/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1958
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79603, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,937 (100%) |
| Owner Occupied HU | 5,408 (54.4%) |
| Renter Occupied HU | 3,482 (35.0%) |
| Vacant Housing Units | 1,047 (10.5%) |
| Median Home Value | $137,272 |
| Average Home Value | $205,671 |
Housing Distribution
Address Breakdown
Residential
8,987
Single Family
8,346
Multi-Family
641
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tonya Harbin • Real Broker, LLC.
Mls Name: NTREIS
Mls ID: #20927846
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







