4416 Reflection Ln, Waterloo, IA, 50701 | $545/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2832 sft

4826 Millenium Dr, Cedar Falls, IA, 50613

3 Bed
3 Bath
2563 sft

115 Rebecca Rd, Hudson, IA, 50643

4 Bed
2 Bath
1698 sft

2729 Hiawatha Rd, Cedar Falls, IA, 50613

4 Bed
2 Bath
2269 sft

1604 W 8th St, Cedar Falls, IA, 50613

Nearby investment properties with comparable prices

3 Bed
2 Bath
2290 sft

837 Wendy Rd, Waterloo, IA, 50701

4 Bed
2 Bath
1698 sft

2729 Hiawatha Rd, Cedar Falls, IA, 50613

3 Bed
1 Bath
2668 sft

2103 Rainbow Dr, Cedar Falls, IA, 50613

3 Bed
1 Bath
1664 sft

8401 Eldora Rd, Hudson, IA, 50643

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 4416 Reflection Ln, Waterloo, IA, 50701 earns $545/mo cash flow from $2,620/mo rent with a $1,564/mo payment. Total monthly income totals $2,620/mo, and annual cash flow totals $6,538/yr on $105,914 capital. ROI tracks 26.08% on current figures, and rental yield reads 9.84% at a $319,500 purchase. Equity gained on principal adds $2,062/yr, and 5% annual appreciation supports $88,272 over five years. Five-year ROI reaches 136.36% and total cumulative return in cash sums $144,422. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,620/mo property income instead of your personal income.

Condo

Built in 2000

5,227 sqft lot

$N/A/sqft

No HOA