4415 Versailles DrMidlandTX79703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midland at 4415 Versailles Dr, Midland, TX, 79703 listed at $189,250 pairs $2,248/mo rent with a $926/mo payment to leave $902/mo cash flow. Total monthly income runs $2,248/mo, and annual cash flow reaches $10,830/yr on $62,736 cash to close. Return on cash invested measures 37.17% in year one, and rental yield registers 14.25% at a $189,250 basis. Equity gained on principal adds $1,221/yr, and annual property appreciation at 5% supports $52,286 by year five. Five-year ROI tracks 196.66% and total cumulative return in cash totals $123,377. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,248/mo property income relative to a $926/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79703, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,459 (100%) |
| Owner Occupied HU | 5,111 (60.4%) |
| Renter Occupied HU | 2,439 (28.8%) |
| Vacant Housing Units | 909 (10.7%) |
| Median Home Value | $234,096 |
| Average Home Value | $250,050 |
Housing Distribution
Address Breakdown
Residential
8,663
Single Family
6,948
Multi-Family
1,715
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices