4415 Lee Dr, Dayton, OH, 45417 | $589/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1402 sft

303 S Church St, New Lebanon, OH, 45345

Palladio Ranch with Finished Basement Plan, Deer Valley

2 Bed
2 Bath
3055 sft

Palladio Ranch with Finished Basement Plan, Deer Valley, Miamisburg, OH, 45342

2 Bed
2 Bath
1467 sft

1131 Castleton Ct, Miamisburg, OH, 45342

2 Bed
1 Bath
828 sft

6138 12th Ave, Miamisburg, OH, 45342

Nearby investment properties with comparable prices

3 Bed
2 Bath
960 sft

1321 Woodley Rd, Dayton, OH, 45403

2 Bed
1 Bath
588 sft

1515 Patterson Rd, Dayton, OH, 45420

2 Bed
1 Bath
1180 sft

223 Pleasant Ave, Dayton, OH, 45403

3 Bed
2 Bath
1157 sft

346 Bungalow Rd, Dayton, OH, 45417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at 4415 Lee Dr, Dayton, OH, 45417 generates $1,509/mo in rent and, after a $685/mo payment, leaves $589/mo in cash flow. Total monthly income is $1,509/mo, and annual cash flow is $7,062/yr on $46,377 invested. Return on cash invested sits at 35.14% in year one, and rental yield is 12.94% on a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 185.06% and total cumulative return in cash sums $85,827. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,509/mo property income rather than buyer’s personal income.

Single Family

Built in 1930

6,760 sqft lot

$N/A/sqft

No HOA