Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 4414 Tilbury Trl, Richmond, TX, 77407 priced at $650,000 pairs $4,282/mo rent with after a $3,181/mo payment. Total monthly income equals $4,282/mo. Return on cash invested is 18.15% in year one, and rental yield stands at 7.91% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 94.63% and total cumulative return in cash reaches $202,370. For financing, Ziffy Mortgage’s DSCR program evaluates $4,282/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
7,148 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ruksanah Pirani • Hometrust Realty
Mls Name: HAR
Mls ID: #61886710
