Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Amarillo at 4414 Gem Lake Rd, Amarillo, TX, 79106 offers a 9.4% rental yield on a $185,000 purchase with $1,449/mo rent. Total monthly income registers $1,449/mo, and a $905/mo payment leaves $134/mo available for distribution. Annual cash flow reaches $1,607/yr on $61,328 to close, and return on cash invested stands at 22.53% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 118.11% and total cumulative return in cash at $72,435. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,449/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79106, Amarillo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 6,023 (44.5%) |
| Renter Occupied HU | 5,705 (42.1%) |
| Vacant Housing Units | 1,818 (13.4%) |
| Median Home Value | $184,695 |
| Average Home Value | $226,037 |
Residential
12,719
Single Family
10,175
Multi-Family
2,544
Businesses
1,280
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alejandra Garcia • Keller Williams Realty Amarillo
Mls Name: AMMLS
Mls ID: #25-10166
