4412 W Cypress Villas DrSpringTX77379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 4412 W Cypress Villas Dr, Spring, TX, 77379 priced at $199,900 converts $1,554/mo rent into $69/mo cash flow after a $978/mo obligation. Total monthly income equals $1,554/mo, and annual cash flow totals $830/yr on $66,267 invested. Return on cash invested prints 21.16% in year one, and rental yield reads 9.33% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 111.24% and total cumulative return in cash sums $73,717. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,554/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1978
7,030 sqft lot
$N/A/sqft
$543 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Housing Distribution
Address Breakdown
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Saunders • RE/MAX Associates Northeast
Mls Name: HAR
Mls Provider:
Mls ID: #93958843
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.